Release Details

Carriage Services Raises First Quarter Estimates

April 19, 2005 at 6:00 AM EDT

HOUSTON, April 19, 2005 /PRNewswire-FirstCall via COMTEX/ --

 Carriage Services, Inc.
(NYSE: CSV) today announced it has raised its first quarter 2005 estimates as
follows:


                Prior Estimates        Revised Estimates
                    Q1 2005                Q1 2005             Q1 2004 Actual

    Revenues     $39 to 41 million      Approx. $42.0 million  $40.4 million

    Adjusted
     earnings
     per diluted
     share (1)   $0.14 to 0.17          $0.18 to 0.19          $0.16

    Adjusted
     EBITDA (1)  $11.8 to 12.8 million  Approx. $13.2 million  $12.1 million

    (1) Excludes interest and other costs in connection with the early
        retirement of senior debt totaling $6.7 million ($4.2 million after
        tax, or $.22 per diluted share) in the first quarter of 2005.


Mel Payne, Chief Executive Officer, stated, "After preliminary review, we are very pleased to announce that our funeral and cemetery businesses experienced solid year over year gains when compared to the strong first quarter results we posted last year. Accordingly, we are raising our estimates for the first quarter of 2005.

"Now that our existing operations are improving and our financial flexibility has been restored because of our recent senior note financing, we have established five year goals that include a modest number of new acquisitions. Assuming we achieve our five year goals, then we would expect our run-rate annual operating results to be as follows (in thousands except per share amounts):

Revenues from existing operations         $170,000
     Revenues from future acquisitions(1)        25,000
         Total revenues                        $195,000
     EBITDA                                     $55,000
     Diluted earnings per share                   $0.70
     Free cash flow                             $20,000


     (1)  We presently expect that the majority of the acquisitions will occur
          during the latter part of the five year period.

We look forward to communicating more details in our first quarter release and conference call next week," concluded Payne.

CONFERENCE CALL INFORMATION

Carriage Services is scheduled to release first quarter 2005 results on
Wednesday, April 27, 2005 after the market closes.  In conjunction with the
release, the company has scheduled a conference call, which will be broadcast
live over the Internet, for Thursday, April 28, 2005 at 10:30 a.m. eastern
time.

    What:    Carriage Services First Quarter 2005 Earnings Conference Call

    When:    Thursday, April 28, 2005 - 10:30 a.m. eastern time

    How:     Live via phone - By dialing 303-262-2005 and asking for the
             Carriage Services call at least 10 minutes prior to the start
             time - OR live over the Internet by logging on to the web address
             below.

    Where:   http://www.carriageservices.com

A telephonic replay of the conference call will be available through May 5, 2005 and may be accessed by dialing 303-590-3000 and using pass code 11028652. An audio archive will also be available on the company's website at http://www.carriageservices.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Karen Roan at DRG&E at 713-529-6600 or email kcroan@drg-e.com.

Carriage Services is the fourth largest publicly traded deathcare company. As of April 19, 2005, Carriage operates 134 funeral homes and 30 cemeteries in 28 states.

Carriage Services, Inc.

    Reconciliation of Non-GAAP Financial Measures

                      Prior Estimates   Revised Estimates   First Quarter
                    First Quarter 2005  First Quarter 2005       2004

    Net income
     from continuing
     operations          ($1.6) to            Approx.          $3.0 million
                       ($1.0) million     ($0.7) million
    Add: Interest
     and other costs
     in connection
     with the early
     retirement of
     senior debt         $4.2 million       $4.2 million                 --
    Adjusted net
     income from
     continuing
     operations            $2.6 to             Approx.         $3.0 million
                         $3.2 million       $3.5 million
    Add: Depreciation
     and amortization      $3.0 to             Approx.         $3.0 million
                         $3.1 million       $3.0 million
    Add: Interest
     expense             $4.6 million          Approx.         $4.4 million
                                            $4.6 million

    Add: Income
     taxes                 $1.6 to             Approx.         $1.7 million
                         $1.9 million       $2.1 million
    Adjusted
     EBITDA               $11.8 to             Approx.        $12.1 million
                        $12.8 million      $13.2 million

    Earnings per
     diluted share
     from continuing
     operations       ($0.09) to ($0.06)  ($0.04) to ($0.03)         $0.16
    Add: Earnings per
     diluted share
     from interest and
     other costs in
     connection with
     the early retirement
     of senior debt               $0.23               $0.22             --
    Adjusted earnings
     per diluted share   $0.14 to $0.17       $0.18 to 0.19          $0.16

The statements in this presentation that are not historical facts are forward-looking statements made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by, or on behalf of, the Company. For further information on these risks and uncertainties, see the Company's Securities and Exchange Commission filings, including our 2004 Annual Report on Form 10-K. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by the Company, whether as a result of new information, future events or otherwise.

Contacts:  Mel Payne, Chairman & CEO
               Joe Saporito, CFO
               Carriage Services, Inc.
               713-332-8400

               Ken Dennard / ksdennard@drg-e.com
               Lisa Elliott / lelliott@drg-e.com
               DRG&E  / 713-529-6600

SOURCE Carriage Services, Inc.

Mel Payne, Chairman & CEO, or Joe Saporito, CFO, both of Carriage Services, Inc.
+1-713-332-8400; or Ken Dennard, ksdennard@drg-e.com, or Lisa Elliott,
lelliott@drg-e.com, both of DRG&E, +1-713-529-6600, for Carriage Services, Inc.
http://www.prnewswire.com

Copyright (C) 2005 PR Newswire. All rights reserved.

News Provided by COMTEX