Release Details

Carriage Services Reports Second Quarter Results

August 7, 2006 at 12:00 AM EDT

HOUSTON, Aug 07, 2006 /PRNewswire-FirstCall via COMTEX News Network/ -- Carriage Services, Inc. (NYSE: CSV) today reported financial results for the second quarter ended June 30, 2006, which were as follows:

    -- Revenues of $37.8 million compared to $37.4 million for the second
       quarter of 2005.
    -- GAAP EPS from continuing operations of $0.04 compared to $0.01 in the
       prior year.  Excluding special charges equal to $0.03 per share,
       adjusted EPS from continuing operations was $0.04 in the prior year
       quarter.
    -- EBITDA from continuing operations of $7.9 million compared to prior
       year of $8.0 million.
    -- Free cash flow totaled $7.2 million for the second quarter and year to
       date.

"There were several positive outcomes during the second quarter, and there are areas of our operations that we must improve," stated Melvin C. Payne, Chairman and Chief Executive Officer. "Free cash flow of $7.2 million for the quarter exceeded expectations. Our Eastern and Western funeral home regions had a very strong quarter which was offset by the poor performance in the Central region. Additionally, the cemetery segment of our business is not performing up to our expectations with declining sales and poor expense management in a few key operations. We will focus on these areas in the third quarter with the objective of improving results before year end, in order to set up 2007 to be much improved over 2006.

"During July we combined our cemetery operations with our Eastern, Central and Western regions. This further simplifies our operational structure along only geographic lines and places all of our businesses under the leadership of three Regional Partners. Support for funeral operations, cemetery operations and sales now reside in each of the regions," continued Mr. Payne.

"Recent discussions with the owners of several large, high quality businesses in each region have confirmed the value and attractiveness of our operating model and strategic direction. While it is difficult to predict the pace and timing of acquisitions, we continue to be confident that our operational and acquisition strategies will yield high shareholder returns over the next five years," stated Mr. Payne.

Free cash flow totaled $7.2 million for the six months ended June 30, 2006 compared to $5.3 million in adjusted free cash flow for the first six months of 2005. Cash and short-term investments totaled $31.2 million at June 30, 2006, compared to $24.9 million at December 31, 2005 and $24.4 million at March 31, 2006. We also completed the previously announced sale of two businesses in Indiana in July 2006, realizing net cash proceeds of $7 million and issuing a long-term note payable to the buyer of approximately $1.0 million. At July 31, 2006 our cash balances exceeded $35 million (after the semi-annual interest payment on our Senior Notes of $5.1 million in early July). Accordingly, the positive outlook for free cash flow generation over the balance of 2006 is causing us to raise our estimate of cash and short-term investments to about $42 million at year end 2006 assuming no acquisitions.

Funeral Operations

Key indicators and financial results for Carriage's funeral operations for the second quarter when compared to the same period in the previous year are as follows:

    -- Funeral revenues from continuing operations increased 2.5 percent from
       $28.0 million to $28.7 million
    -- Same store funeral contracts decreased 1.3 percent from 5,439 to 5,370
    -- Same store average revenue per contract increased 2.9 percent from
       $5,029 to $5,174
    -- Funeral gross margin decreased 110 basis points from 25.7 percent to
       24.6 percent

"We experienced a strong performance in our Western Region, where the number of contracts increased 4.1 percent and the average revenue per contract increased 6.1 percent, and in our Eastern Region, where the number of contracts increased 4.1 percent and the average revenue per contact increased 4.8 percent," stated Mr. Payne. "However, our Central Region funeral homes suffered a decline of 14.4 percent in the number of contracts and a slight increase of 0.3 percent in the contract averages. Additionally, costs and expenses were not reduced in line with the declining revenues, resulting in year over year declines in the Central Region of $1.1 million in pretax earnings, equal to $0.04 per diluted share, for the quarter and $1.7 million in pretax earnings, equal to $0.06 per diluted share, for the six month period. While we recognized the weaknesses developing in the Central Region before the end of 2005, the actions taken to date have not been sufficient to stabilize the Region's financial results. The new Regional Partner for the Central Region is taking decisive actions in the third quarter to increase revenue and realign the cost structure, all of which should be completed during the quarter. These actions will result in improved profitability in the fourth quarter of the year and lead to a much higher level of financial performance for all of 2007."

The average revenue for cremation contracts for all funeral operations increased 10.1 percent to $2,684, although the cremation rate increased 170 basis points to 34.2 percent. In comparison, the average revenue for burial contracts increased 3.7 percent to $7,038. We continue to address the growing cremation trend by training our funeral directors to present multiple merchandise and service options to families, resulting in choices that produce both higher revenues per service and greater customer satisfaction. We experienced an increase in the cremations with services and a decline in direct cremations during the quarter, which also positively impacted the cremation revenue average.

Cemetery Operations

Key indicators for Carriage's cemetery operations and financial results for the second quarter when compared to the same period last year are as follows:

    -- Cemetery revenues from continuing operations decreased 2.4 percent from
       $9.4 million to $9.2 million and cemetery gross margin decreased 410
       basis points from 15.9 percent to 11.8 percent
    -- The number of preneed contracts written declined 16.6 percent to 1,834
       and the number of interments sold declined 6.5 percent to 1,872
    -- Average revenue per preneed contract written increased 14.6 percent to
       $3,384 and the average interment site sold for $2,158, which is 8.3
       percent greater than the same period in the prior year
    -- Revenues from the sale of interment rights increased 3.7 percent to
       $4.5 million

"Our operating results in the second quarter were negatively impacted by a decline in the deliveries of preneed merchandise and services and higher bad debt expense. During our first quarter conference call we discussed the operational issues at our largest cemetery in California. We have been aggressively addressing the specific issues of this business during the second quarter, but financial results have not yet improved. Pretax earnings for this cemetery are down $1.0 million, or $0.03 per diluted share, for the six months ended June 30, 2006 compared to the same period last year. We continue to focus on the leadership and operating and sales issues at this business and expect to see improvement by year-end," stated Mr. Payne.

Other

The Company changed its method of accounting for stock options and shares issued from its employee stock purchase plan in the first quarter 2006 in accordance with SFAS No. 123R, which resulted in additional noncash compensation expense totaling $101,000 and $153,000 for the three and six month periods ended June 30, 2006, respectively.

Discontinued operations for the three and six month periods ended June 30, 2006 consist of operating results and impairment charges related to our Indiana businesses, which were previously disclosed.

2006 Outlook

Carriage affirms its previous 2006 Outlook, which is intended to estimate results from continuing operations based upon same-store volumes. Management believes it is appropriate to present a range of outcomes because of the uncertainties in estimating volumes, average revenue per service and other key factors. The Outlook excludes the effect of asset dispositions and acquisitions of businesses that may or may not occur.

    The 2006 Outlook is based upon the following key assumptions:

    -- The upper end of the Outlook range assumes funeral same-store volumes
       are flat compared to 2005 and the lower end assumes a 2 percent
       decrease.
    -- The average revenue per funeral contract is assumed to increase
       approximately 1.5 percent.  This increase assumes the cremation rate
       for our businesses will increase by 100 basis points.
    -- No borrowings on our $35 million bank credit facility during 2006.
    -- Approximately $6.5 million of maintenance capital expenditures.
    -- Management expects to use free cash flow (cash flow from operations
       less capital expenditures) to acquire businesses if and when available
       on acceptable terms.  In the Outlook, free cash flow and proceeds from
       divestitures is invested in short-term investments which are expected
       to increase to approximately $42 million by December 31, 2006, unless
       used to acquire businesses.


                             Fiscal Year 2006 Outlook
    Income Statement Items
    Revenue                                              $153  -  $158

    Earnings per share (diluted)                         $.26  -  $.31

    Net earnings                                         $4.9  -  $5.9
        Add:  Depreciation and amortization              10.6  -  10.8
        Add:  Interest expense, net of interest income   17.4  -  17.2
        Add:  Income taxes                                2.9  -   3.5
    EBITDA                                              $35.8  - $37.4

    Cash Flow Items
    Cash provided by operating activities               $17.5  - $18.7
    Less:  Maintenance capital expenditures               6.5  -   6.5
    Free Cash Flow                                      $11.0  - $12.2

Note: Not adjusted for the sale of businesses in the third quarter, but such adjustment would not be material.

Second Quarter Conference Call Information

Carriage Services has scheduled a conference call for today, August 7, 2006 at 10:30 a.m. eastern time. To participate in the call, dial 303-262- 2137 at least ten minutes before the conference call begins and ask for the Carriage Services conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible until August 14, 2006. To access the replay, dial 303-590-3000 and enter pass code 11066673#.

Investors, analysts and the general public will also have the opportunity to listen to the conference call free over the Internet by visiting http://www.carriageservices.com. To listen to the live call on the web, please visit the website at least fifteen minutes early to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an audio archive will be available shortly after the call and will be accessible for approximately 90 days. For more information, please contact Karen Roan at DRG&E at (713) 529-6600 or email kcroan@drg-e.com.

Carriage Services in the fourth largest publicly traded death care company. As of August 7, 2006, Carriage operates 131 funeral homes in 27 states and 28 cemeteries in 11 states.

     Contacts:  Mel Payne, Chairman & CEO
                Joe Saporito, CFO
                Carriage Services, Inc.
                713-332-8400

                Ken Dennard / ksdennard@drg-e.com
                Lisa Elliott / lelliott@drg-e.com
                DRG&E
                713-529-6600

This press release uses the following Non-GAAP financial measures "free cash flow and EBITDA". Both free cash flow and EBITDA are used by investors to value common stock. The Company considers free cash flow to be an important indicator of its ability to generate cash for acquisitions and other strategic investments. The Company has included EBITDA in this press release because it is widely used by investors to compare the Company's financial performance with the performance of other deathcare companies. The Company also uses EBITDA to monitor and compare the financial performance of its operations. EBITDA does not give effect to the cash the Company must use to service its debt or pay its income taxes and thus does not reflect the funds actually available for capital expenditures. In addition, the Company's presentation of EBITDA may not be comparable to similarly titled measures other companies report. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported operating results or cash flow from operations or any other measure of performance as determined in accordance with GAAP.

Certain statements made herein or elsewhere by, or on behalf of, the Company that are not historical facts are intended to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on assumptions that the Company believes are reasonable; however, many important factors, as discussed under "Forward- Looking Statements and Cautionary Statements" in the Company's Annual Report and Form 10-K for the year ended December 31, 2005, could cause the Company's results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by, or on behalf of, the Company. The Company assumes no obligation to update or publicly release any revisions to forward-looking statements made herein or any other forward-looking statements made by, or on behalf of, the Company. A copy of the Company's Form 10-K, and other Carriage Services information and news releases, are available at www.carriageservices.com.



                           CARRIAGE SERVICES, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (unaudited)
                   (in thousands, except per share amounts)

                          For the Three Months Ended  For the Six Months Ended
                             06/30/05     06/30/06     06/30/05     06/30/06
    Funeral revenues          $27,967      $28,659      $59,207      $60,323
    Funeral costs and
     expenses                  20,781       21,602       42,402       44,044
      Funeral gross profit      7,186        7,057       16,805       16,279
      Funeral gross margin      25.7%        24.6%        28.4%        27.0%

    Cemetery revenues           9,411        9,182       19,152       19,236
    Cemetery costs and
     expenses                   7,916        8,098       15,454       16,505
      Cemetery gross profit     1,495        1,084        3,698        2,731
      Cemetery gross margin     15.9%        11.8%        19.3%        14.2%

    Total revenues             37,378       37,841       78,359       79,559
    Total costs and
     expenses                  28,697       29,700       57,856       60,549
      Total gross profit        8,681        8,141       20,503       19,010
      Total gross margin        23.2%        21.5%        26.2%        23.9%

    General and administrative
     expenses                   3,000        2,749        5,779        5,392
    Goodwill impairment charge      -            -            -          907

      Operating income          5,681        5,392       14,724       12,711
      Operating margin          15.2%        14.2%        18.8%        16.0%

    Interest expense            4,683        4,633        9,314        9,273
    Additional interest
     costs on debt
     refinancing                  240            -        6,933            -
    Other expense (income)        447         (347)         389         (563)
      Total interest expense
       and other                5,370        4,286       16,636        8,710

    Income (loss) before
     income taxes from
     continuing operations        311        1,106       (1,912)       4,001

    (Provision) benefit for
     income taxes                (122)        (415)         723       (1,824)
    Income (loss) from
     continuing operations
     before cumulative effect
     of change in accounting
     principle                    189          691       (1,189)       2,177
    Discontinued operations:
      Operating income from
       discontinued operations     63          250          520          291
      Gain on sales and
       (losses and impairments)
       of discontinued
       operations                   5         (230)         467       (5,425)
      Income tax (provision)
       benefit                    (25)          (8)        (370)       1,925
        Income (loss) from
         discontinued
         operations                43           12          617       (3,209)


    Income (loss) before
     change in accounting
     method                       232          703         (572)      (1,032)
    Cumulative effect of
     change in accounting
     principle, net of tax
     benefit of $13,078             -            -      (22,756)           -
    Net income (loss)            $232         $703     $(23,328)     $(1,032)
    Basic earnings (loss)
     per share:
      Continuing operations     $0.01        $0.04       $(0.07)       $0.12
      Discontinued operations       -            -         0.03        (0.17)
      Cumulative effect of
       change in accounting
       principle                    -            -        (1.26)           -
        Net income (loss)       $0.01        $0.04       $(1.30)      $(0.05)
    Diluted earnings (loss)
     per share:
      Continuing operations     $0.01        $0.04       $(0.07)       $0.12
      Discontinued operations       -            -         0.03        (0.17)
      Cumulative effect of
       change in accounting
       principle                    -            -        (1.26)           -
        Net income (loss)       $0.01        $0.04       $(1.30)      $(0.05)



                           CARRIAGE SERVICES, INC.
                           Selected Financial Data
                                June 30, 2006
                                 (unaudited)

    Selected Balance Sheet Data:                 12/31/05           06/30/06

    Cash and Short Term Investments               $24,857            $31,187
    Total Senior Debt (a)                         141,421            140,199
    Days sales in funeral accounts receivable        24.4               23.2
    Net Senior Debt to total capitalization (b)      38.0               36.5
    Net Senior Debt to EBITDA from
     continuing operations
     (rolling twelve months) (b)                     3.31               3.29

    (a) - Senior debt does not include the convertible junior subordinated
          debentures.
    (b) - Net Senior debt is Senior Debt less cash and short term investments


    Reconciliation of Non-GAAP Financial Measures:
    This press release includes the use of certain financial measures that are
not GAAP measures.  The non-GAAP financial measures are presented for
additional information and are reconciled to their most comparable GAAP
measures below.


                                               Three months       Three months
                                                  ended               ended
                                                 6/30/05             6/30/06

    Net income  from continuing operations
     before change in accounting principle           $189               $691
    Interest expense, net of interest income        4,794              4,286
    Depreciation and amortization                   2,298              2,521
    Non-cash losses                                   576                  -
    Income taxes                                      122                415
    Adjusted EBITDA from continuing operations     $7,979             $7,913


                                                Six months          Six months
                                                  ended               ended
                                                 6/30/05             6/30/06

    Net income from continuing operations
     before change in accounting principle        $(1,189)            $2,177
    Interest expense, net of interest income       16,062              8,710
    Depreciation and amortization                   4,760              5,080
    Non-cash losses                                   574                  -
    Impairment charge                                   -                907
    Income taxes (benefit)                           (723)             1,824
    Adjusted EBITDA from continuing operations    $19,484            $18,698

    Cash provided by (used in) operating
     activities from continuing operations        $(7,475)            $9,554
    Additional interest paid on the early
     retirement of the old senior notes (c)         5,955                  -
    Deferred distributions on
     subordinated debentures (c)                   10,345                  -
    Adjusted cash provided by operating
     activities                                     8,825              9,554
    Less capital expenditures from
     continuing operations                         (3,536)            (2,399)
    Free cash flow from continuing operations      $5,289             $7,155

    (c) - For the period ended 06/30/05, we added the additional interest paid
          on the senior notes and the payment of the cumulative deferred
          distributions on the subordinated debentures when we refinanced our
          senior debt during the quarter ended 3/31/05.


    Weighted Average Number of Common and Common Equivalent Shares
Outstanding:

                                           For the Three        For the Six
                                            Months Ended       Months Ended
                                        06/30/05  06/30/06   06/30/05 06/30/06

        Basic                             18,325    18,545     18,227   18,514
        Diluted                           18,826    18,902     18,227   18,888


SOURCE  Carriage Services, Inc.
Mel Payne, Chairman & CEO, Joe Saporito, CFO, Carriage Services, Inc.,
+1-713-332-8400; Ken Dennard, ksdennard@drg-e.com, or Lisa Elliott,
lelliott@drg-e.com, both of DRG&E, +1-713-529-6600
http://www.prnewswire.com

Copyright (C) 2006 PR Newswire. All rights reserved.

News Provided by COMTEX